Equity Dilution Calculator

    Model funding rounds, cap tables & exit scenarios

    Founders After

    64.0%

    Investors Get

    20.0%

    Option Pool

    10.0%

    Post-Money

    $2.5M

    Founders Investors ESOP

    πŸŽ›οΈRound Parameters

    $2.0M
    $
    $500K
    $

    β†’ Dilution: 20.0% β€’ Seed typical: 15-25%

    Before This Round

    %
    %

    πŸ“ŠCap Table: Before β†’ After

    ShareholderBeforeAfterChange
    Founders
    80.0%
    64.0%
    -16.0%
    New Investors
    0.0%
    20.0%
    New
    Option Pool
    10.0%
    10.0%
    No change
    Other Shareholders
    10.0%
    6.0%
    -4.0%

    Before Round

    After Round

    πŸ₯§ Cap Table Visualization

    64.0%20.0%10.0%6.0%
    • Founders
    • New Investors
    • Option Pool
    • Other
    🧠

    What This Means

    For $500K, you're giving up 20.0% β†’ $25K per percentage point

    At $50.0M exit, your 64.0% = $32.0M

    βœ“ You maintain voting control with 64.0% ownership

    πŸ”„What If: Negotiation Scenarios

    Current
    Now
    Pre-Money:$2.0M
    Raise:$500K
    You keep:64.0%
    Dilution:-20.0%
    Active
    Higher Valuation
    +50% valuation
    Pre-Money:$3.0M
    Raise:$500K
    You keep:68.6%
    Dilution:-14.3%
    Lower Raise
    -40% investment
    Pre-Money:$2.0M
    Raise:$300K
    You keep:69.6%
    Dilution:-13.0%
    Balanced
    Sweet spot
    Pre-Money:$2.5M
    Raise:$400K
    You keep:69.0%
    Dilution:-13.8%

    Advanced Modeling

    πŸ“The Math

    Post-Money = Pre-Money + Investment
    Investor % = Investment Γ· Post-Money
    Your numbers: $500K Γ· $2.5M = 20.0%

    πŸ“ŠStage Benchmarks

    Pre-Seed10-15%
    Seed15-25%
    Series A20-30%

    πŸ’‘Pro Tips

    • βœ“Keep >50% through Series A for control
    • βœ“Negotiate option pool post-money to reduce founder dilution
    • βœ“Model future rounds before accepting terms

    Ready for Complete AI-Powered Validation?

    These calculators give you the numbers. Our AI validator gives you the complete picture in 120 seconds.

    Your calculator data will be used to enhance the validation

    Why Trust Our Calculators?

    Industry-Standard Formulas

    All calculations use formulas recognized by VCs, accelerators, and business schools worldwide.

    Built by Founders

    Created by entrepreneurs who've used these metrics to raise funding and scale their companies.

    Privacy-First

    Your data is never stored on our servers. All calculations happen in your browser.